UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of August 2022
Commission File Number: 001-40299
Achilles Therapeutics plc
(Exact name of registrant as specified in its charter)
245 Hammersmith Road
London W6 8PW
United Kingdom
Tel: +44 (0)20 8154 4600
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Achilles Therapeutics Reports Second Quarter 2022 Financial Results and Recent Business Highlights
On August 9, 2022, Achilles Therapeutics plc (“Achilles” or the “Company”) issued a press release, a copy of which is furnished as Exhibit 99.1 to this Current Report on Form 6-K, reporting its financial results for the three and six month periods ended June 30, 2022 and providing an update on recent business highlights. Furnished (i) as Exhibit 99.2 to this Current Report on Form 6-K are the Company’s unaudited consolidated financial statements for the three and six month periods ended June 30, 2022 and (ii) as Exhibit 99.3 to this Current Report on Form 6-K is the Management’s Discussion and Analysis of Financial Condition and Results of Operations for the three and six month periods ended June 30, 2022.
The statements contained in this “Achilles Therapeutics Reports Second Quarter 2022 Financial Results and Recent Business Highlights” section of this Current Report on Form 6-K and the information contained in Exhibits 99.1 and 99.2 shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and is not incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, except as shall be expressly set forth by specific reference in any such filing.
INDEX TO EXHIBITS
Number |
|
Description |
|
|
|
99.1 |
|
Press Release of Achilles Therapeutics plc dated August 9, 2022. |
|
|
|
99.2 |
|
|
|
|
|
99.3 |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
ACHILLES THERAPEUTICS PLC |
||
|
|
|
|
|||
Date: August 9, 2022 |
|
|
|
By: |
|
/s/ Robert Coutts |
|
|
|
|
|
|
Robert Coutts |
|
|
|
|
|
|
Chief Financial Officer |
Exhibit 99.1
Achilles Therapeutics Reports Second Quarter 2022 Financial Results and Recent Business Highlights
- Additional clinical data from the ongoing Phase I/IIa trials in advanced NSCLC (CHIRON) and melanoma (THETIS) expected to be available in Q4 2022 -
- Cell & Gene Therapy Catapult manufacturing facility approved by MHRA for cNeT production in CHIRON and THETIS clinical trials -
- Strong cash balance of $202 million supports all planned operations into Q2 2025 -
London, UK 9 August 2022 – Achilles Therapeutics plc (NASDAQ: ACHL), a clinical-stage biopharmaceutical company developing precision T cell therapies to treat solid tumors, today announced its financial results for the second quarter ended June 30, 2022, and recent business highlights.
“We remain focused on advancing our lead clinical programs, evaluating cNeT monotherapy in CHIRON for advanced non-small cell lung cancer (NSCLC), and exploring both cNeT monotherapy and the combination with a PD-1 checkpoint inhibitor in THETIS for recurrent or metastatic malignant melanoma. We expect initial activity, safety and translational science data in the fourth quarter of this year from patients receiving higher-dose cNeT products,” said Dr Iraj Ali, Chief Executive Officer of Achilles Therapeutics. “We are very pleased that the UK Medicines and Healthcare products Regulatory Agency (MHRA) has now approved Achilles’ Cell and Gene Therapy Catapult Manufacturing Centre (Catapult) site to produce cNeT products in the ongoing CHIRON and THETIS clinical trials, significantly increasing our manufacturing capacity for 2022 and beyond.”
Business Highlights
Financial Highlights
Achilles will participate in the following investor and medical conferences in August and September 2022. Additional details will be available in the Events & Presentations section of the Company’s website:
About Achilles Therapeutics
Achilles is a clinical-stage biopharmaceutical company developing precision T cell therapies targeting clonal neoantigens: protein markers unique to the individual that are expressed on the surface of every cancer cell. The Company has two ongoing Phase I/IIa trials, the CHIRON trial in patients with advanced non-small cell lung cancer (NSCLC) and the THETIS trial in patients with recurrent or metastatic melanoma. Achilles uses DNA sequencing data from each patient, together with its proprietary AI-Powered PELEUS bioinformatics platform, to identify clonal neoantigens specific to that patient, and then develop precision T cell-based product candidates specifically targeting those clonal neoantigens.
Forward-Looking Statements
This press release contains express or implied forward-looking statements that are based on our management's belief and assumptions and on information currently available to our management. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statements relate to future events or our future operational or financial performance, and involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. The forward-looking statements in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we have no current intention of doing so except to the extent required by applicable law. You should therefore not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this press release.
1 June 30, 2022 exchange rate of €1.000 = $1.043
Investors:
Achilles Therapeutics
Lee M. Stern, VP, IR & External Communications
l.stern@achillestx.com
LifeSci Advisors
John Mullaly
jmullaly@lifesciadvisors.com
Media:
Consilium Strategic Communications
Mary-Jane Elliott, Sukaina Virji, Melissa Gardiner
+44 (0) 203 709 5000
achillestx@consilium-comms.com
ACHILLES THERAPEUTICS PLC
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands, except share and per share amounts)
(expressed in U.S. Dollars, unless otherwise stated)
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2022 |
|
|
2021 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
201,595 |
|
|
$ |
266,319 |
|
Prepaid expenses and other current assets |
|
|
25,985 |
|
|
|
18,430 |
|
Total current assets |
|
|
227,580 |
|
|
|
284,749 |
|
Non-current assets: |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
17,626 |
|
|
|
17,743 |
|
Operating lease right of use assets |
|
|
9,470 |
|
|
|
11,048 |
|
Deferred tax assets |
|
|
26 |
|
|
|
26 |
|
Restricted cash |
|
|
33 |
|
|
|
33 |
|
Other assets |
|
|
2,983 |
|
|
|
3,507 |
|
Total non-current assets |
|
|
30,138 |
|
|
|
32,357 |
|
TOTAL ASSETS |
|
$ |
257,718 |
|
|
$ |
317,106 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
6,651 |
|
|
$ |
3,722 |
|
Income taxes payable |
|
|
18 |
|
|
|
— |
|
Accrued expenses and other liabilities |
|
|
8,720 |
|
|
|
10,906 |
|
Operating lease liabilities-current |
|
|
4,480 |
|
|
|
4,482 |
|
Total current liabilities |
|
|
19,869 |
|
|
|
19,110 |
|
Non-current liabilities: |
|
|
|
|
|
|
||
Operating lease liabilities-non-current |
|
|
5,640 |
|
|
|
7,777 |
|
Other long-term liability |
|
|
621 |
|
|
|
691 |
|
Total non-current liabilities |
|
|
6,261 |
|
|
|
8,468 |
|
Total liabilities |
|
|
26,130 |
|
|
|
27,578 |
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
||
Ordinary shares, £0.001 par value; 40,774,014 and 40,603,489 shares |
|
|
54 |
|
|
|
54 |
|
Deferred shares, £92,451.851 par value, one share authorized, issued |
|
|
128 |
|
|
|
128 |
|
Additional paid in capital |
|
|
405,504 |
|
|
|
401,821 |
|
Accumulated other comprehensive (loss) income |
|
|
(20,343 |
) |
|
|
6,636 |
|
Accumulated deficit |
|
|
(153,755 |
) |
|
|
(119,111 |
) |
Total shareholders’ equity |
|
|
231,588 |
|
|
|
289,528 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
$ |
257,718 |
|
|
$ |
317,106 |
|
ACHILLES THERAPEUTICS PLC
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
(in thousands, except share and per share amounts)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
$ |
14,776 |
|
|
$ |
10,844 |
|
|
$ |
27,790 |
|
|
$ |
19,720 |
|
General and administrative |
|
|
5,770 |
|
|
|
5,445 |
|
|
|
11,725 |
|
|
|
10,277 |
|
Total operating expenses |
|
|
20,546 |
|
|
|
16,289 |
|
|
|
39,515 |
|
|
|
29,997 |
|
Loss from operations |
|
|
(20,546 |
) |
|
|
(16,289 |
) |
|
|
(39,515 |
) |
|
|
(29,997 |
) |
OTHER INCOME, NET: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income |
|
|
3,271 |
|
|
|
146 |
|
|
|
4,900 |
|
|
|
101 |
|
Total other income, net |
|
|
3,271 |
|
|
|
146 |
|
|
|
4,900 |
|
|
|
101 |
|
Loss before provision for income taxes |
|
|
(17,275 |
) |
|
|
(16,143 |
) |
|
|
(34,615 |
) |
|
|
(29,896 |
) |
Provision for income taxes |
|
|
(14 |
) |
|
|
(13 |
) |
|
|
(29 |
) |
|
|
(25 |
) |
Net loss |
|
|
(17,289 |
) |
|
|
(16,156 |
) |
|
|
(34,644 |
) |
|
|
(29,921 |
) |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange translation adjustment |
|
|
(19,302 |
) |
|
|
(925 |
) |
|
|
(26,979 |
) |
|
|
1,138 |
|
Comprehensive loss |
|
$ |
(36,591 |
) |
|
$ |
(17,081 |
) |
|
$ |
(61,623 |
) |
|
$ |
(28,783 |
) |
Net loss per share attributable to ordinary shareholders—basic and diluted |
|
$ |
(0.44 |
) |
|
$ |
(0.45 |
) |
|
$ |
(0.89 |
) |
|
$ |
(1.60 |
) |
Weighted average ordinary shares outstanding—basic and diluted |
|
|
39,104,375 |
|
|
|
35,683,187 |
|
|
|
38,998,686 |
|
|
|
18,756,599 |
|
Exhibit 99.2
INDEX TO FINANCIAL STATEMENTS
|
Page |
2 |
|
Condensed Consolidated Statements of Operations and Comprehensive Loss |
3 |
4 |
|
5 |
|
6 |
|
|
|
|
|
ACHILLES THERAPEUTICS PLC
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands, except share and per share amounts)
(expressed in U.S. Dollars, unless otherwise stated)
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2022 |
|
|
2021 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
201,595 |
|
|
$ |
266,319 |
|
Prepaid expenses and other current assets |
|
|
25,985 |
|
|
|
18,430 |
|
Total current assets |
|
|
227,580 |
|
|
|
284,749 |
|
Non-current assets: |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
17,626 |
|
|
|
17,743 |
|
Operating lease right of use assets |
|
|
9,470 |
|
|
|
11,048 |
|
Deferred tax assets |
|
|
26 |
|
|
|
26 |
|
Restricted cash |
|
|
33 |
|
|
|
33 |
|
Other assets |
|
|
2,983 |
|
|
|
3,507 |
|
Total non-current assets |
|
|
30,138 |
|
|
|
32,357 |
|
TOTAL ASSETS |
|
$ |
257,718 |
|
|
$ |
317,106 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
6,651 |
|
|
$ |
3,722 |
|
Income taxes payable |
|
|
18 |
|
|
|
— |
|
Accrued expenses and other liabilities |
|
|
8,720 |
|
|
|
10,906 |
|
Operating lease liabilities-current |
|
|
4,480 |
|
|
|
4,482 |
|
Total current liabilities |
|
|
19,869 |
|
|
|
19,110 |
|
Non-current liabilities: |
|
|
|
|
|
|
||
Operating lease liabilities-non-current |
|
|
5,640 |
|
|
|
7,777 |
|
Other long-term liability |
|
|
621 |
|
|
|
691 |
|
Total non-current liabilities |
|
|
6,261 |
|
|
|
8,468 |
|
Total liabilities |
|
|
26,130 |
|
|
|
27,578 |
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
||
Ordinary shares, £0.001 par value; 40,774,014 and 40,603,489 shares |
|
|
54 |
|
|
|
54 |
|
Deferred shares, £92,451.851 par value, one share authorized, issued |
|
|
128 |
|
|
|
128 |
|
Additional paid in capital |
|
|
405,504 |
|
|
|
401,821 |
|
Accumulated other comprehensive (loss) income |
|
|
(20,343 |
) |
|
|
6,636 |
|
Accumulated deficit |
|
|
(153,755 |
) |
|
|
(119,111 |
) |
Total shareholders’ equity |
|
|
231,588 |
|
|
|
289,528 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
$ |
257,718 |
|
|
$ |
317,106 |
|
The accompanying notes are an integral part of these financial statements.
2
ACHILLES THERAPEUTICS PLC
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
(in thousands, except share and per share amounts)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
$ |
14,776 |
|
|
$ |
10,844 |
|
|
$ |
27,790 |
|
|
$ |
19,720 |
|
General and administrative |
|
|
5,770 |
|
|
|
5,445 |
|
|
|
11,725 |
|
|
|
10,277 |
|
Total operating expenses |
|
|
20,546 |
|
|
|
16,289 |
|
|
|
39,515 |
|
|
|
29,997 |
|
Loss from operations |
|
|
(20,546 |
) |
|
|
(16,289 |
) |
|
|
(39,515 |
) |
|
|
(29,997 |
) |
OTHER INCOME, NET: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income |
|
|
3,271 |
|
|
|
146 |
|
|
|
4,900 |
|
|
|
101 |
|
Total other income, net |
|
|
3,271 |
|
|
|
146 |
|
|
|
4,900 |
|
|
|
101 |
|
Loss before provision for income taxes |
|
|
(17,275 |
) |
|
|
(16,143 |
) |
|
|
(34,615 |
) |
|
|
(29,896 |
) |
Provision for income taxes |
|
|
(14 |
) |
|
|
(13 |
) |
|
|
(29 |
) |
|
|
(25 |
) |
Net loss |
|
|
(17,289 |
) |
|
|
(16,156 |
) |
|
|
(34,644 |
) |
|
|
(29,921 |
) |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange translation adjustment |
|
|
(19,302 |
) |
|
|
(925 |
) |
|
|
(26,979 |
) |
|
|
1,138 |
|
Comprehensive loss |
|
$ |
(36,591 |
) |
|
$ |
(17,081 |
) |
|
$ |
(61,623 |
) |
|
$ |
(28,783 |
) |
Net loss per share attributable to ordinary shareholders—basic and diluted |
|
$ |
(0.44 |
) |
|
$ |
(0.45 |
) |
|
$ |
(0.89 |
) |
|
$ |
(1.60 |
) |
Weighted average ordinary shares outstanding—basic and diluted |
|
|
39,104,375 |
|
|
|
35,683,187 |
|
|
|
38,998,686 |
|
|
|
18,756,599 |
|
The accompanying notes are an integral part of these financial statements.
3
ACHILLES THERAPEUTICS PLC
(unaudited)
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|||||||||||
|
|
Ordinary $0.001 |
|
|
Deferred shares |
|
|
Additional |
|
|
other |
|
|
Accumulated |
|
|
|
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
income (loss) |
|
|
deficit |
|
|
Total |
|
||||||||
Balance at December 31, 2021 |
|
|
40,603,489 |
|
|
$ |
54 |
|
|
|
1 |
|
|
$ |
128 |
|
|
$ |
401,821 |
|
|
$ |
6,636 |
|
|
$ |
(119,111 |
) |
|
$ |
289,528 |
|
Issuance of ordinary shares |
|
|
150,738 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Share-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,959 |
|
|
|
— |
|
|
|
— |
|
|
|
1,959 |
|
Unrealized gain/(loss) on foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,677 |
) |
|
|
— |
|
|
|
(7,677 |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17,355 |
) |
|
|
(17,355 |
) |
Balance at March 31, 2022 |
|
|
40,754,227 |
|
|
$ |
54 |
|
|
|
1 |
|
|
$ |
128 |
|
|
$ |
403,780 |
|
|
$ |
(1,041 |
) |
|
$ |
(136,466 |
) |
|
$ |
266,455 |
|
Issuance of ordinary shares |
|
|
19,787 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Share-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,724 |
|
|
|
— |
|
|
|
— |
|
|
|
1,724 |
|
Unrealized gain/(loss) on foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19,302 |
) |
|
|
— |
|
|
|
(19,302 |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17,289 |
) |
|
|
(17,289 |
) |
Balance at June 30, 2022 |
|
|
40,774,014 |
|
|
$ |
54 |
|
|
|
1 |
|
|
$ |
128 |
|
|
$ |
405,504 |
|
|
$ |
(20,343 |
) |
|
$ |
(153,755 |
) |
|
$ |
231,588 |
|
|
|
Convertible preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Series A |
|
|
Series B |
|
|
Series C |
|
|
Ordinary $0.001 |
|
|
Deferred shares |
|
|
Additional |
|
|
other |
|
|
Accumulated |
|
|
|
|
|||||||||||||||||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
income (loss) |
|
|
deficit |
|
|
Total |
|
||||||||||||||
Balance at December 31, 2020 |
|
|
28,250,000 |
|
|
$ |
36 |
|
|
|
52,192,070 |
|
|
$ |
66 |
|
|
|
24,412,603 |
|
|
$ |
32 |
|
|
|
4,389,920 |
|
|
$ |
6 |
|
|
|
30,521 |
|
|
$ |
— |
|
|
$ |
234,922 |
|
|
$ |
12,322 |
|
|
$ |
(58,012 |
) |
|
$ |
189,372 |
|
Conversion of ordinary shares into |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,262 |
) |
|
|
— |
|
|
|
78,537 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,383 |
|
|
|
— |
|
|
|
— |
|
|
|
1,383 |
|
Unrealized gain/(loss) on foreign |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,063 |
|
|
|
— |
|
|
|
2,063 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,765 |
) |
|
|
(13,765 |
) |
Balance at March 31, 2021 |
|
|
28,250,000 |
|
|
$ |
36 |
|
|
|
52,192,070 |
|
|
$ |
66 |
|
|
|
24,412,603 |
|
|
$ |
32 |
|
|
|
4,371,658 |
|
|
$ |
6 |
|
|
|
109,058 |
|
|
$ |
— |
|
|
$ |
236,305 |
|
|
$ |
14,385 |
|
|
$ |
(71,777 |
) |
|
$ |
179,053 |
|
Effect of corporate reorganization including conversion of |
|
|
(28,250,000 |
) |
|
|
(36 |
) |
|
|
(52,192,070 |
) |
|
|
(66 |
) |
|
|
(24,412,603 |
) |
|
|
(32 |
) |
|
|
26,481,831 |
|
|
|
34 |
|
|
|
(109,057 |
) |
|
|
128 |
|
|
|
(28 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of ordinary shares in initial public offering, et of issuance costs |
|
|